VIVENDI
l
2012
l Annual Report
7
GROUP PROFILE – BUSINESSES – LITIGATION – RISK FACTORS
1
1
SECTION 1 - GROUP PROFILE
KEY FIGURES
2012
2011
2010
Canal+ Group
(1)
663
701
690
Universal Music Group
(2)
525
507
471
Activision Blizzard
1,149
1,011
692
SFR
1,600
2,278
2,472
Maroc Telecom Group
987
1,089
1,284
GVT
488
396
277
Holding & Corporate
(115)
(100)
(127)
Non-core operations and others
(14)
(22)
(33)
TOTAL
5,283
5,860
5,726
(1)
Including D8 and D17, consolidated since September 27, 2012 and “n” consolidated since November 30, 2012.
(2)
Including EMI Recorded Music, consolidated since September 28, 2012.
2012
2011
2010
Earnings attributable to Vivendi SA shareowners
164
2,681
2,198
Adjusted Net Income
2,550
2,952
2,698
EBITA by business segment
December 31 – in millions of euros
Vivendi considers EBITA, a non-GAAP measure, to be a relevant measure to assess the
performance of its operating segments as reported in the segment data. The method used
in calculating EBITA excludes the accounting impact of the amortization of intangible assets
acquired through business combinations, impairment losses on goodwill and other intangibles
acquired through business combinations, and other income and charges related to financial
investing transactions and to transactions with shareowners. This enables Vivendi to measure
and compare the operating performance of operating segments regardless of whether their
performance is driven by the operating segment’s organic growth or acquisitions.
Earnings attributable to Vivendi SA shareowners and Adjusted Net Income
December 31 – in millions of euros
Vivendi considers Adjusted Net Income, a non-GAAP measure, to be a relevant measure to assess
the Group’s operating and financial performance. Vivendi Management uses Adjusted Net Income
because it better illustrates the underlying performance of continuing operations by excluding
most non-recurring and non-operating items.
0
1,000
2,000
3,000
4,000
5,000
6,000
2012
2011
2010
0
500
1,000
1,500
2,000
2,500
3,000
2012
2011
2010
I,II,1,2,3,4,5,6 8,9,10,11,12,13,14,15,16,17,...374